HomeMy WebLinkAboutCity of Independence - Public Financial Report
Popular Annual
Financial Report
Fiscal Year Ending
June 30, 2021
Table of Contents
Message from the Mayor 1
Independence Leadership 2
About Independence 3
Letter from the City Manager 4
Balance Sheet 5
Income Statement 6
Overview of Revenue 7
Overview of Expenses 8-9
Demographics 10
Vision 2040 Priorities 11
Budget 12
Looking to the Future 13-16
Message from the Mayor
Dear Independence Residents,
The City Council and I are pleased to present the
2021 Popular Annual Financial Report (PAFR) to the
residents of Independence. This report is a shorter
version of the Annual Comprehensive Financial
Report (ACFR), which includes the auditor’s report
that is required by the State of Oregon. The PAFR is
designed to offer a snapshot of important financial
information and is easy to understand for those who
are not experts in government finance. We believe
this report helps provide transparency,
accountability and is paramount to responsible
government.
We are proud that our independent, outside auditors
again found that our annual financial report received
a “clean opinion”. This means that you can be
assured the budget for Independence is balanced,
that your tax dollars are being spent in a legal
manner and are fully accounted for.
The City received the Government Finance Officers
(GFOA) Award of Excellence in Financial Reporting
for the 2020 ACFR. In addition, this PAFR will be
submitted for the first time to the GFOA award
program.
The entire organization contributes to an effective
budget outcome. The City Council and I receive
quarterly financial reports that update us on specific
spending actions and budget analysis.
The results of these reports highlight how effective
strategic planning by the community and governing
body, partnered with the excellent financial and
project management of the City’s leadership staff
has put Independence on the map as a leader in
economic and community development.
Independence remains stable, in spite of the
economic uncertainties caused by the COVID-19
pandemic.
It is my pleasure to offer you this review of the City’s
financial position and an honor to serve as your
Mayor.
Sincerely,
John McArdle, Mayor
1.
Independence Leadership
The City of Independence operates under the
council-manager form of government. Policy-
making and legislative authority are vested in
a City Council consisting of the mayor and six
other members. The City Council is
responsible, among other things, for passing
ordinances, adopting the budget, appointing
committees, and hiring the city manager, city
recorder and the municipal judge. The City
Manager is responsible for carrying out the
policies and ordinances of the City Council,
for overseeing the day-to-day operations of
the government, and for appointing the heads
of various departments. The Council is
elected on a non-partisan basis. Council
members serve four-year staggered terms,
with three council members elected every two
years. The mayor is elected to serve a two-
year term.
The City’s administration is committed to
professionalism and efficiency in the
provision of excellent customer service. The
City provides a full range of services,
including police protection, library services, a
museum and historical preservation services,
parks and recreational activities, land use
planning, economic development, building
inspection services, and a municipal court.
The City also operates municipal water,
sanitary sewer and storm drain utilities.
These utilities function as departments of the
City of Independence.
John McArdle
Mayor
Term Expires: 12/31/2022
Shannon Corr
Position #1
Term Expires: 12/31/2022
Marilyn Morton
Position #2
Term Expires: 12/31/2022
Dawn Roden
Position #3
Term Expires: 12/31/2024
Tom Takacs
Position #4
Term Expires: 12/31/2022
Sarah Jobe
Position #5
Term Expires: 12/31/2024
Kathy Martin-Willis
Position #6
Term Expires: 12/31/2024
Elected Officials:
The Mayor is elected for a two-year term;
councilors are elected at large, by position
number, and serve four-year terms.
Appointed Officials:
Tom Pessemier, City Manager
Karin Johnson, City Recorder
Stan Butterfield, Municipal Judge
2.
Our City of Independence
The City of Independence, founded in 1845 and incorporated in 1874, is in the Mid-Willamette
Valley, just southwest of Salem, the state’s capitol. Independence is the 4th fastest growing City in
Oregon. Our economic development efforts strive to make us an excellent place to live and travel.
Our community values are:
The City of Independence sponsors many opportunities for citizens to gather as well as to
generate interest in Independence as a travel destination. The City maintains the annual River’s
Edge Summer Series which includes Thursday night “Movie in the Park” and Friday night “Concert
Series” both of which are held in the beautiful downtown amphitheater nestled along the
Willamette River in the Independence Riverview Park. There is also the annual Independence Days
celebration which is held during the 4th of July holiday, Community Fiesta in September and the
Hops & Heritage Festival, also held in September. The City police department, in partnership with
the public works department and the Monmouth police and public works departments, host an
annual “Clean-Up Day” event in May that gives citizens the opportunity to dispose of yard debris
and other garbage and litter that has accumulated during the winter. These are just a highlight of
events that enjoy high attendance. The City also works with local promoters and organizations to
host additional events such as car shows, bike rides, raft races and more.
• Friendly Hometown Feeling
• Unique Historic Flavor
• Family Friendly Atmosphere
• Entrepreneurial Spirit
• Pride of Ownership
3.
• Engaged Multicultural Community
• A Welcoming City Accessible to All
• Good Stewardship of Resources
• Successful Local Economy
• Live Work Play Locally
Dear Citizens of Independence,
I am pleased to present the City's first Popular Annual
Financial Report (PAFR) for the fiscal year ended June 30,
2021. Many financial reports are complicated to read and
understand. This report is designed to simplify
information and provide transparency and accountability
of City financial information, which is a key organizational
goal.
The PAFR is designed to provide a summary view of
financial activities of the City. It is a high-level report for
citizens who wish to learn more about Independence’s
finances. All information in this report can be found in
greater detail in the Annual Comprehensive Financial
Report (ACFR) for the City, which can be found on the
City’s website at:
https://www.ci.independence.or.us/finance/audits
This report will be submitted to the Government Finance
Officers Association (GFOA) award program for review.
Participation in GFOA award programs, and attaining
these awards demonstrates our belief that sharing
financial information in formats consistent with the
highest standards in governmental financial reporting is
the best way to achieve financial transparency.
Throughout the year, the Finance Department works on
budgets, audits, financial policies, financial forecasts, and
financial management. As always, the City of
Independence invites citizens to share their thoughts and
opinions with us.
Being good stewards of the taxpayers' monies is the
primary focus of the Finance Department, but that alone
is not enough. We strive to develop healthy partnerships
with the community; we strive to be transparent with the
City's finances; and we always look for efficiencies in City
operations.
If you have questions about this document, please email
Finance Director, Gloria Butsch at
butsch.gloria@ci.independence.or.us.
Sincerely,
Robert Mason, Interim City Manager
4.
Balance Sheet
The Statement of Net Position reflects a healthy financial condition as of June 30, 2021. The
assets and deferred outflows of resources of the City exceeded its liabilities and deferred inflow
of resources by $20.8 million at the close of the fiscal year 2021.
The balance sheet is presented as a high-level summary overview of the City’s financial position.
For greater detail, see the City’s Annual Comprehensive Financial Report.
5.
Income Statement
The Statement of Activities reports all financial activity for the fiscal year ended June 30.
This statement presents a high-level summary of information about how the City’s net position changed
during the fiscal year as a result of all financial activity (i.e. revenues and expenses). The City’s net position
increased by $219,529 during the current fiscal year. The key elements of the change in the comparison of
City’s net position for the year ended June 30, 2021 over the prior year are as follows:
• Charges for services were $545,554 less than the previous year. The decrease is primarily due to the
lingering affects of the COVID-19 pandemic. This is seen in the utility funds as well as a slowing in
building and development.
• Grants and miscellaneous revenue decreased by $759,952. Most of this was CARES and related funds
received in the prior year.
• Disbursements for general government increased by $1,062,089, of which $225,000 was in the General
Fund for reimbursement to the developer of old city hall. The remainder of the increase is for pass-
through housing grants and business support grants and programs in the Grants Fund.
• Public safety expenses increased by $204,077 for personnel services.
• Transportation expenditures decreased by $268,761, as there were no large project expenditures.
• Disbursements for business activities did not increase or decrease significantly.
Governmental Business-type Governmental Business-type
Activities Activities Activities Activities
Revenues 8,262,984$ 5,831,501$ 9,105,954$ 5,969,925$
Expenses 11,450,234 2,424,722 10,492,017 2,422,771
Transfers 2,748,302 (2,748,302) 3,113,149 (3,113,149)
Change in Net Position (438,948) 658,477 1,727,086 434,005
Net Position, beginning of year 8,458,047 12,575,164 4,470,961 12,141,159
Change in account principals and estimates (480,000) - 2,260,000 -
Net Position, end of year 7,539,099$ 13,233,641$ 8,458,047$ 12,575,164$
2021 2020
6.
Overview of Revenue
The City maintains 24 distinct, self-balancing funds in which to account for the government services it provides.
The financial statements of the City are divided into two categories – governmental activities and business-type
activities. Governmental activities include the basic services provided by the City including public safety, parks
and recreation, transportation, library, museum, economic and community development and general
administration. Most of these services are funded by property taxes, franchise fees, state revenue sharing, state
and federal grants and charges for services.
Business-type activities include water, sewer, and storm drainage. The City charges fees to customers to help
cover the cost of these services.
12%
28%
22%
3%
35%
Intergovernmental $2,345,916
Taxes $3,377,098
Beginning Fund Balances $10,001,012
Services, Fees & Fines $8,055,396
Miscellaneous $826,956
Property Taxes
Charges for Services, Franchise Fees, Licenses,
Permits, Fines, Assessments & Other Service
Charges
Federal, State & All Other Grants, Gifts,
Allocations & Donations
Beginning Fund Balances/ Net Working Capital
Refunds, Sale of Surpluses, Other Miscellaneous
WHERE IS THE
MONEY
COMING
FROM?
Major Revenues by Types
7.
Overview of Expenses
23%
22%
1%3%8%
14%
10%
19%
General Government $4,173,961
Public Safety $3,838,448
Highways and Streets $222,645
Community & Economic Development
$500,698
Culture and Recreation $1,370,051
Utilities $2,424,722
Administration, Court, Information Technology
Police
Transportation
Economic Development, Planning, Building Dept.
Parks, Tourism & Events, Library, Museum
Water, Sewer, Storm Drain
WHERE IS
THE MONEY
GOING?
Capital Projects $3,419,011 Capital Outlay for Infrastructure, Buildings, and
Equipment
Debt Services $1,753,219 Payments on Bonds and Loans
8.
MORE ABOUT EXPENSES
Governmental Activity Functions
General Government- This function includes
expenses incurred by the City Council, City
Manager, Finance, Human Resources,
Information Technology, and Municipal Court.
Public Safety- This function includes expenses
incurred by the police department.
Highways and Streets- This function includes
expenses of the public works department for the
maintenance and repairs of streets under the
City’s jurisdiction. Highway 51 for instance,
passes through the City of Independence;
however, it is owned by the State of Oregon, and
the city cannot do maintenance on a state-
owned highway.
Community Development - This function
includes expenses related to planning,
permitting, and economic development
activities.
Culture and Recreation - This function includes
expenses for parks and recreation, tourism and
events, library, and museum.
Business-Type Activities
Water, Sewer, and Storm Drain - These activities
include expenses for the operation and
maintenance of the utility’s systems.
Other Expenses
Capital Projects - This category includes all
capital projects and capital outlay for
infrastructure, buildings, utility systems,
vehicles, and equipment for both governmental
and business-type-activities.
Debt Service - This category includes principal
and interest payments of bonds and loans for
both governmental and business-type activities.
The City of Independence, as for all municipalities, is
in the business of providing services. The operating
costs of providing services are in two categories,
personnel services and materials and services.
Personnel services costs for FY2021 were
$6,206,397 and materials and services costs were
$4,191,297. The chart below shows the percentage
of personnel costs by service.
9.
DEMOGRAPHICS
Population: 9,828
Police Arrests: 366
Traffic Violations: 568
Municipal Court Cases: 428
Permits Issued: 97
Estimated Value: $10,983,030
Planning Applications: 14
Library Circulation: 51,075
Miles of Streets Maintained: 38.09
Water Connections: 2652
Sewer Connections: 2575
Central School District13J
FCR Call Center
CabinetWorks
Forest River Cargo Trailers
Marquis Spa
WareMart
City of Independence
Roth’s
Robert Lloyd Sheet Metal
Siletz Trucking
The Independence Hotel
Independence Health and Rehabilitation
Annual Independence Day Celebration
Hops and Heritage Festival
Community Fiesta
River’s Edge Summer Series
Independence Landing Park
Independence Landing Infrastructure project
Replacement of F street bridge
Sunset Meadows Park
Mt. Fir Park Improvements
Sewer Rehabilitation and Improvements
Riverview Park Improvements
New Museum Location
Wayfinding Project
City Highlights
Works In Progress
Completed Projects
Major Employers
Operating Statistics
10.
VISION 2040 PRIORITIES
2040 VISION PLAN STRATEGIC GOALS
CITIZENS OF
INDEPENDENCE
DYNAMIC LOCAL ECONOMY
•Year-End Community Events
•Center For Entrepreneurship
VIBRANT, LIVABLE PLACES
•Monmouth Street Revitalization
•Central Plaza Redevelopment
•Small Neighborhood Centers
•Riverview Park Extension
•Independence Sustainablility Plan
SAFE, HEALTHY PEOPLE
•Mental Health Services
•Homelessness Prevention & Services
Coordination
THRIVING SCHOOLS & YOUTH
•Alignment with School District Goals
•Technical High School Feasibility
•Safety & Security of Students
INCLUSIVE, INVOLVED COMMUNITY
•Partnership with Monmouth, Western
Oregon University and Other Local
Agencies
•Communication & Outreach Channel
•Diversity in Leadership
•Bilingual Wayfinding Signage
11.
BUDGET PROCESS
Most local governments in Oregon must prepare and
adopt an annual budget. Oregon Local Budget Law
sets specific steps that must be followed during this
process. The budget process must begin far enough
in advance that all steps can be followed, and the
budget adopted before June 30. Without an adopted
budget for the new fiscal year in place by July 1, the
City’s authority to spend money expires and the ability
to impose a property tax is gone.
The budget is the City’s financial plan that contains
estimates of revenues and expenses for the budgeted
period. An adopted budget gives the City its authority
to spend public money.
City staff prepares the budget for presentation to the
Budget Committee. The proposed budget is prepared
with guidance from the Vision 2040 goals and the
Capital Improvement Plan (CIP).
The FY2021 budget was approved by the 14-member
Budget Committee on May 20, 2020 and adopted by
City Council on June 9, 2020.
The City’s published budget documents can be found
online at:
https://www.ci.independence.or.us/finance/page/bud
gets.
12.
LOOKING TO THE FUTURE
COVID-19 Recovery
Staff has created and developed a separate fund for grants administration. This fund will account for the
receipt and expenditure of the many grants we received in FY2021 and in the future; especially grants
associated with the economic recovery from the effects of the pandemic on our community and businesses.
Staffing resources are a concern to create and implement programs to assist businesses and residents
during the recovery.
Independence Housing Strategy
In 2020-21, we received a pass-through grant in support of housing rehabilitation. We will continue our
intergovernmental partnerships relating to the supply of affordable housing. This proposed budget also
supports leveraging grant funds from the American Recovery Act to assist in developing a housing strategy.
Southern Arterial
The completion of the Transportation Plan is anticipated by the end of FY2021. The proposed budget
supports the completion of a System Development Charge (SDC) Rate Study. The rate study will help to guide
us in developing a multi-modal transportation access strategy to accommodate the growing population,
improving connectivity, traffic flow and reducing congestion.
Local Medical Facility & Health Services
Staff will continue to leverage grant opportunities to assist in promoting establishment of a comprehensive
medical facility to serve the Independence and Monmouth communities. Conversations with health providers
and Pacific Source are currently underway with the desire to partner on solutions for the community.
Communications & Outreach
The city has hired a consultant who will finish their work early in FY2022 which will provide the necessary
information to sharpen and improve existing communications channels and techniques. The proposed
FY2022 budget includes the addition of a full-time communications position to implement the recommended
changes and prepare written and video content for city communication platforms. The position is funded in
the Administration Department of the General Fund and in the new Grants Fund. The position will be
responsible for facilitating a cost effective and efficient communications program and update the City’s
website. Please see the Grants Fund section below for more details.
Independence Support Network
Though not quantified in dollars, the proposed budget allows for staff time to assist in this Council priority,
which is to create a platform or clearinghouse for community members to find and provide aid for one
another. 13.
Expanding Sports Fields
The proposed Capital Improvement Plan and budget contains an item to study the development and
operations of the sports fields. We hope to issue an RFP to implement those recommendations during the
fiscal year. There is also current staffing that will continue the effort to engage the community in support for
the sports fields and we hope to host a few tournaments this summer as a springboard to future activities in
this area.
Budget Summary
The General Fund is the largest and most active fund. The total amounts are summarized below.
FY 2020-21 Adopted FY 2021-22 Proposed Difference
Beginning Fund Balance 1,850,736 2,001,513 150,777
Overhead Allocation 2,498,191 2,644,840 146,649
Total Other Sources 4,702,720 4,701,857 (863)
Total Uses 9,051,647 9,348,210 296,563
Sources minus Uses 0 0 0
The General Fund is in balance and financial planning continues to make sure revenues continue to match
expenses.
Grants Fund
The City had to pivot our financial reporting on Grant funding toward the end of the year to ensure that one-
time revenues did not impact the overall budget. It is important that the budget is sustainable and the grant
funding from the CARES Act was impacting the ability to see the base budget, especially in the General Fund.
With the announcement of the American Rescue Plan, it became apparent that the situation would span
multiple years and necessitated separate tracking so the base budget could be accurately evaluated, and
there could be transparency with grant funds. The City allocation of approximately $2 million in funds from
the American Rescue Plan will come half before the beginning of the fiscal year and half towards the end of
FY2022. The budget shows expenses for the monies received before the fiscal year in the amount of
approximately $1 million. Expenditures for the other half will be in next year’s proposed budget. Expenditures
for FY2022 have been evenly split between Economic Development / Resident assistance programs and
infrastructure projects. We anticipate most of the other half will go towards infrastructure projects in FY2023.
Until we have the guidelines from the Treasury Department and the State and County have determined how
they will utilize their funds it is difficult to predict how the monies will be expended.
14.
The City executed numerous programs during FY2021 to assist local businesses and residents and expects
to complete numerous programs in FY2022 as well. This creates a significant resource issue for city staff
that we were able to manage through last year when normal activities were curtailed due to COVID and staff
resources could be shifted to apply, create, and implement programs to help businesses and residents who
were significantly impacted by COVID-19. We will not be able to continue to manage through without
additional staffing resources this year as staff is fully involved in normal activities. In addition, there will also
be significant infrastructure projects that need to be implemented from State matching programs and federal
infrastructure programs. This presents a difficult challenge as decisions will have to be made on priorities
even with additional resources. To help mitigate the staff resource issues, we are proposing to use one-time
monies to bring on temporary positions that will be paid for from the Grant Fund. The City was fortunate
enough during the CARES Act to receive additional monies for staffing that we have saved for this purpose.
The City is actively looking at ways to leverage American Rescue Funds as matching monies for projects at
the State and Federal level and this takes a significant amount of effort. The effort is worth it if we can expand
the opportunities for businesses and develop critical infrastructure projects. The proposed budget has the
following allocations for additional staffing needs.
General Fund Additions (permanent) FTE Grant Fund Additions (temporary) FTE
Finance 0.5 Finance 0.5
Communications Specialist 0.5 Communications Specialist 0.5
Grants Coordinator (Contract or 1 FTE)
Some of the proposed additional staff positions are permanent and are built into the General Fund. Cuts in
the Finance Department last year have caused workflow issues and additional communications support has
been identified as a need by Council and the City Manager. The temporary positions will help with the staffing
issues we anticipate, but there will still be significantly higher than normal demands on existing staff that will
likely require prioritization. If we find that the workload is not as expected, we will not fill or will remove the
temporary positions, as necessary.
Economic Outlook and Assumptions
The City has seen strong growth over the past couple of years, and the resiliency of the market throughout
COVID is surprising and welcomed. The hotel was completed and opened in late summer 2019 and transient
lodging tax revenue began coming to the City, until it dropped significantly in March 2020 due to COVID-19.
However, that has recovered over the past 6 months to expected levels. The budget had anticipated hotel
business to start increasing with Spring break and the onset of summer activity; however, the pandemic
continues to impact all the local businesses, including the hotel. Phase II of Independence Landing (110
apartments and 14 townhomes) construction is nearly finished, and construction is in full swing on Osprey
Point. There remains a couple of development projects that are currently under review and / or pulling permits
for construction. The new developers of old City Hall have finished improvements on Monmouth and Second
Street and are working on plans for the remainder of the building.
15.
Independence Station is moving forward with preliminary planning but revenue from this project is not
anticipated in this budget.
The City will complete a Transportation System Plan update soon with City and ODOT grant funding, to inform
the City on how to deal with existing and upcoming transportation issues and identify gaps in pedestrian and
bicycle systems. This plan will help to inform the City on potential changes to System Development Charges
and funds necessary to support the existing streets and sidewalks in the City. A transportation SDC
methodology and fee study is included in the FY2022 budget.
Work will continue to assist our businesses in recovery following the pandemic. The City is strategizing on
how to best use American Recovery Act funds to continue to assist local business. Residential development
and housing starts promise to continue. We conservatively have used 45 new single-family residential units
for budget purposes but expect more.
With our steady march towards the inevitable 10,000 plus population point in the coming few years, the City’s
budget and planning is attempting to both keep pace and lead the way.
Accompanying the budget is the five-year capital improvement plan. Of the $5.22 million for FY 2021-22
approximately $2.5 million is included for the F Street Bridge and Main Street. Another $1 million is for
continued water projects including a new water well in the Polk Well field (at the north end of the City).
Future Budgetary Challenges
The recession caused by the pandemic has impacted the City and the community in slightly different ways
than anticipated. City staff have been busier than ever, fueled by continued building and developments, as
well as administration of Federal and State economic assistance.
Increases in labor costs related to the Public Employee Retirement System (PERS) with the expected increase
in FY 2021-22. The City is currently setting aside monies and plans to continue to set aside monies in
preparation for that and future increases. Health insurance is also a factor in increased labor costs that all
sectors of the economy are facing.
Tax revenues will increase as development projects finish but there is a lag of a year or longer before the
additional revenue is realized by the City or the Urban Renewal Agency.
While utilities largely are self-sustaining with small annual rate-increases, Storm Water and Transportation
remain areas of fiscal concern for future fiscal years. Master plans underway or in the next fiscal year will
guide the City in creating long-term financial plans to ensure these funds have sufficient operating and capital
revenue.
16.